Stockholders' Equity (Details Narrative) - USD ($)
|
|
|
|
|
6 Months Ended |
Mar. 17, 2015 |
Mar. 06, 2015 |
Mar. 06, 2015 |
Jun. 04, 2014 |
Jun. 04, 2014 |
Jan. 28, 2014 |
Jan. 28, 2014 |
Jun. 30, 2015 |
Jun. 30, 2014 |
Percentage of issued and outstanding shares of common stock held by preferred stock buyer |
10.60%
|
|
|
|
|
|
|
|
|
Percentage of dividend from annual revenue |
1.00%
|
|
|
|
|
|
|
|
|
Preferred to common conversion rate |
12.5
|
|
|
|
|
|
|
|
|
Proceeds from sale of issuance of convertible preferred stock |
|
|
|
|
|
|
|
$ 1,750,000
|
|
Preferred stock convertible into common stock |
2,187,500
|
|
|
|
|
|
|
|
|
Common stock closing price per share |
$ 0.25
|
|
|
|
|
|
|
|
|
Legal costs |
$ 12,608
|
|
|
|
|
|
|
|
|
Conversion of advances due to Chairman and major stockholder |
|
|
|
|
|
|
|
$ 92,717
|
|
Conversion of advances due to Chairman and major stockholder, shares |
|
|
|
|
|
|
|
92,717
|
|
Fair value assumptions, expected volatility rate |
|
|
|
|
|
|
|
243.00%
|
173.00%
|
Fair value assumptions, expected dividend rate |
|
|
|
|
|
|
|
0.00%
|
0.00%
|
Proceeds from exercise of warrants |
|
|
|
|
|
|
|
$ 315,000
|
$ 1,412,500
|
Minimum [Member] |
|
|
|
|
|
|
|
|
|
Fair value assumptions, expected term |
|
|
|
|
|
|
|
3 years 6 months
|
3 years
|
Maximum [Member] |
|
|
|
|
|
|
|
|
|
Fair value assumptions, expected term |
|
|
|
|
|
|
|
4 years 3 months 18 days
|
4 years 6 months
|
Common Stock [Member] |
|
|
|
|
|
|
|
|
|
Equity issuance price per share |
$ 1.00
|
|
|
|
|
|
|
|
|
Common stock closing price per share |
$ 0.25
|
|
|
|
|
|
|
|
|
Conversion of advances due to Chairman and major stockholder |
$ 92,717
|
|
|
|
|
|
|
|
|
Conversion of advances due to Chairman and major stockholder, shares |
92,717
|
|
|
|
|
|
|
|
|
Series A Convertible Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
Preferred stock, shares authorized |
|
|
|
|
|
|
|
175,000
|
|
Preferred stock, par value |
|
|
|
|
|
|
|
$ 0.0001
|
|
Preferred stock designated |
|
|
|
|
|
|
|
175,000
|
|
Preferred stock, per share redemption price |
|
|
|
|
|
|
|
$ 50
|
|
Conversion of advances due to Chairman and major stockholder |
|
|
|
|
|
|
|
|
|
Conversion of advances due to Chairman and major stockholder, shares |
|
|
|
|
|
|
|
|
|
Warrants One [Member] |
|
|
|
|
|
|
|
|
|
Outstanding warrants to acquire shares of common stock |
|
|
|
|
|
1,748,800
|
|
|
|
Common stock exercisable price per share |
|
|
|
|
|
$ 0.50
|
$ 0.50
|
|
|
Warrants Two [Member] |
|
|
|
|
|
|
|
|
|
Outstanding warrants to acquire shares of common stock |
|
|
|
|
|
815,920
|
|
|
|
Warrants acquisition expiration date |
|
|
|
|
|
Feb. 10, 2014
|
|
|
|
Warrants Three [Member] |
|
|
|
|
|
|
|
|
|
Outstanding warrants to acquire shares of common stock |
|
|
|
|
|
|
312,880
|
|
|
Warrants acquisition expiration date |
|
|
|
|
|
|
Mar. 02, 2014
|
|
|
Warrants Four [Member] |
|
|
|
|
|
|
|
|
|
Outstanding warrants to acquire shares of common stock |
|
|
|
|
|
|
620,000
|
|
|
Warrants acquisition expiration date |
|
|
|
|
|
|
Apr. 06, 2014
|
|
|
Warrants Extensions One [Member] |
|
|
|
|
|
|
|
|
|
Fair value of warrants extensions amount |
|
|
|
|
|
$ 78,617
|
|
|
|
Warrants extensions average price per share |
|
|
|
|
|
$ 0.04
|
$ 0.04
|
|
|
Fair value assumption stock price |
|
|
|
|
|
0.15
|
0.15
|
|
|
Fair value assumptions, exercise price |
|
|
|
|
|
$ 0.50
|
$ 0.50
|
|
|
Fair value assumptions, expected volatility rate |
|
|
|
|
|
262.00%
|
|
|
|
Fair value assumptions, expected dividend rate |
|
|
|
|
|
0.00%
|
|
|
|
Fair value assumptions, risk free interest rate |
|
|
|
|
|
1.51%
|
|
|
|
Warrants Extensions One [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
Fair value assumptions, expected term |
|
|
|
|
|
|
13 days
|
|
|
Warrants Extensions One [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
Fair value assumptions, expected term |
|
|
|
|
|
|
153 days
|
|
|
Warrants Extensions Two [Member] |
|
|
|
|
|
|
|
|
|
Fair value of warrants extensions amount |
|
|
|
|
|
|
$ 134,420
|
|
|
Percentage of outstanding warrants |
|
|
|
|
|
|
50.00%
|
|
|
Warrants issuance price per share |
|
|
|
|
|
|
$ 0.02
|
|
|
Fair value assumption stock price |
|
|
|
|
|
$ 0.15
|
$ 0.15
|
|
|
Fair value assumptions, expected term |
|
|
|
|
|
|
77 days
|
|
|
Fair value assumptions, expected volatility rate |
|
|
|
|
|
|
262.00%
|
|
|
Fair value assumptions, expected dividend rate |
|
|
|
|
|
|
0.00%
|
|
|
Fair value assumptions, risk free interest rate |
|
|
|
|
|
|
1.51%
|
|
|
Warrants Extensions Two [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
Fair value assumptions, exercise price |
|
|
|
|
|
0.50
|
$ 0.50
|
|
|
Warrants Extensions Two [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
Fair value assumptions, exercise price |
|
|
|
|
|
$ 0.75
|
$ 0.75
|
|
|
Warrants Extensions Two [Member] | Warrants 0.50 Price Per Share [Member] |
|
|
|
|
|
|
|
|
|
Warrants outstanding |
|
|
|
|
|
2,253,800
|
2,253,800
|
|
|
Warrants Extensions Two [Member] | Warrants 0.75 Price Per Share [Member] |
|
|
|
|
|
|
|
|
|
Warrants outstanding |
|
|
|
|
|
4,575,000
|
4,575,000
|
|
|
Warrant Extension [Member] |
|
|
|
|
|
|
|
|
|
Outstanding warrants to acquire shares of common stock |
|
|
|
|
|
|
3,900,000
|
|
|
Proceeds from exercise of warrants |
|
|
|
|
|
|
$ 1,412,500
|
|
|
Common stock exercise price per shares, minimum |
|
|
|
|
|
$ 0.25
|
|
|
|
Common stock exercise price per shares, maximum |
|
|
|
|
|
$ 0.375
|
|
|
|
Percentage of reducing exercise price for currently outstanding warrants |
|
|
|
|
|
50.00%
|
|
|
|
Warrants Five [Member] |
|
|
|
|
|
|
|
|
|
Outstanding warrants to acquire shares of common stock |
|
|
|
2,928,800
|
|
|
|
|
|
Warrants Six [Member] |
|
|
|
|
|
|
|
|
|
Outstanding warrants to acquire shares of common stock |
|
|
|
|
1,853,800
|
|
|
|
|
Common stock exercisable price per share |
|
|
|
$ 0.50
|
$ 0.50
|
|
|
|
|
Warrants acquisition expiration date |
|
|
|
|
Jun. 30, 2014
|
|
|
|
|
Warrant Seven [Member] |
|
|
|
|
|
|
|
|
|
Outstanding warrants to acquire shares of common stock |
|
|
|
|
1,075,000
|
|
|
|
|
Common stock exercisable price per share |
|
|
|
0.75
|
$ 0.75
|
|
|
|
|
Warrants acquisition expiration date |
|
|
|
|
Jun. 30, 2014
|
|
|
|
|
Warrants Extensions Three [Member] |
|
|
|
|
|
|
|
|
|
Fair value of warrants extensions amount |
|
|
|
|
$ 224,074
|
|
|
|
|
Warrants extensions average price per share |
|
|
|
0.08
|
$ 0.08
|
|
|
|
|
Fair value assumption stock price |
|
|
|
0.22
|
0.22
|
|
|
|
|
Fair value assumptions, exercise price |
|
|
|
$ 0.50
|
$ 0.50
|
|
|
|
|
Fair value assumptions, expected volatility rate |
|
|
|
|
173.00%
|
|
|
|
|
Fair value assumptions, expected dividend rate |
|
|
|
|
0.00%
|
|
|
|
|
Fair value assumptions, risk free interest rate |
|
|
|
|
0.10%
|
|
|
|
|
Warrants Extensions Three [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
Fair value assumptions, expected term |
|
|
|
|
26 days
|
|
|
|
|
Warrants Extensions Three [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
Fair value assumptions, expected term |
|
|
|
|
300 days
|
|
|
|
|
Warrant Eight [Member] |
|
|
|
|
|
|
|
|
|
Outstanding warrants to acquire shares of common stock |
|
|
2,928,800
|
|
|
|
|
|
|
Percentage of discounted warrants cash exercise price |
|
|
50.00%
|
|
|
|
|
|
|
Warrants Extensions Four [Member] |
|
|
|
|
|
|
|
|
|
Fair value of warrants extensions amount |
|
$ 34,016
|
|
|
|
|
|
|
|
Warrants issuance price per share |
|
$ 0.01
|
|
|
|
|
|
|
|
Fair value assumption stock price |
|
$ 0.30
|
$ 0.30
|
|
|
|
|
|
|
Fair value assumptions, expected volatility rate |
|
199.00%
|
|
|
|
|
|
|
|
Fair value assumptions, expected dividend rate |
|
0.00%
|
|
|
|
|
|
|
|
Fair value assumptions, risk free interest rate |
|
0.01%
|
|
|
|
|
|
|
|
Warrants Extensions Four [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
Fair value assumptions, exercise price |
|
$ 0.50
|
$ 0.50
|
|
|
|
|
|
|
Fair value assumptions, expected term |
|
|
25 days
|
|
|
|
|
|
|
Warrants Extensions Four [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
Fair value assumptions, exercise price |
|
$ 0.75
|
$ 0.75
|
|
|
|
|
|
|
Fair value assumptions, expected term |
|
40 days
|
|
|
|
|
|
|
|
Warrants Extensions Four [Member] | Warrants 0.50 Price Per Share [Member] |
|
|
|
|
|
|
|
|
|
Common stock exercisable price per share |
|
$ 0.5
|
$ 0.5
|
|
|
|
|
|
|
Warrants outstanding |
|
1,853,800
|
1,853,800
|
|
|
|
|
|
|
Warrants Extensions Four [Member] | Warrants 0.75 Price Per Share [Member] |
|
|
|
|
|
|
|
|
|
Common stock exercisable price per share |
|
$ 0.75
|
$ 0.75
|
|
|
|
|
|
|
Warrants outstanding |
|
1,075,000
|
1,075,000
|
|
|
|
|
|
|
Warrants Extensions Five [Member] |
|
|
|
|
|
|
|
|
|
Fair value of warrants extensions amount |
|
$ 171,757
|
|
|
|
|
|
|
|
Warrants issuance price per share |
|
$ 0.06
|
|
|
|
|
|
|
|
Fair value assumption stock price |
|
$ 0.30
|
$ 0.30
|
|
|
|
|
|
|
Fair value assumptions, expected term |
|
15 days
|
|
|
|
|
|
|
|
Fair value assumptions, expected volatility rate |
|
199.00%
|
|
|
|
|
|
|
|
Fair value assumptions, expected dividend rate |
|
0.00%
|
|
|
|
|
|
|
|
Fair value assumptions, risk free interest rate |
|
0.01%
|
|
|
|
|
|
|
|
Warrants Extensions Five [Member] | Minimum One [Member] |
|
|
|
|
|
|
|
|
|
Fair value assumptions, exercise price |
|
$ 0.50
|
0.50
|
|
|
|
|
|
|
Warrants Extensions Five [Member] | Maximum One [Member] |
|
|
|
|
|
|
|
|
|
Fair value assumptions, exercise price |
|
0.75
|
0.75
|
|
|
|
|
|
|
Warrants Extensions Five [Member] | Maximum Two [Member] |
|
|
|
|
|
|
|
|
|
Fair value assumptions, exercise price |
|
0.25
|
0.25
|
|
|
|
|
|
|
Warrants Extensions Five [Member] | Minimum Two [Member] |
|
|
|
|
|
|
|
|
|
Fair value assumptions, exercise price |
|
0.375
|
$ 0.375
|
|
|
|
|
|
|
Warrants Extensions Six [Member] |
|
|
|
|
|
|
|
|
|
Proceeds from sale of issuance of convertible preferred stock |
|
|
$ 315,000
|
|
|
|
|
|
|
Outstanding warrants to acquire shares of common stock |
|
|
1,050,000
|
|
|
|
|
|
|
Warrants issuance price per share |
|
|
$ 0.30
|
|
|
|
|
|
|
Fair value assumption stock price |
|
0.24
|
0.24
|
|
|
|
|
|
|
Warrants Extensions Six [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
Common stock exercisable price per share |
|
0.25
|
0.25
|
|
|
|
|
|
|
Warrants Extensions Six [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
Common stock exercisable price per share |
|
$ 0.375
|
$ 0.375
|
|
|
|
|
|
|
Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
Preferred stock, shares authorized |
|
|
|
|
|
|
|
10,000,000
|
|
Preferred stock, par value |
|
|
|
|
|
|
|
$ 0.001
|
|
Undesignated preferred stock, shares |
|
|
|
|
|
|
|
9,825,000
|
|
Non Voting Series A Convertible Preferred Stock [Member' |
|
|
|
|
|
|
|
|
|
Sale of stock during period |
175,000
|
|
|
|
|
|
|
|
|
Equity issuance price per share |
$ 10.00
|
|
|
|
|
|
|
|
|
Sale of stock during period, amount |
$ 1,750,000
|
|
|
|
|
|
|
|
|
Conversion price per share |
$ 0.80
|
|
|
|
|
|
|
|
|
Preferred stock, per share redemption price |
$ 50
|
|
|
|
|
|
|
|
|