Annual report pursuant to Section 13 and 15(d)

Stock-Based Compensation (Tables)

v3.21.1
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2020
Share-based Payment Arrangement [Abstract]  
Schedule of Fair Value of Each Option Award Estimated Assumption

For stock options requiring an assessment of value during the year ended December 31, 2020, the fair value of each stock option award was estimated using the Black-Scholes option-pricing model with the following assumptions:

 

Risk-free interest rate     0.23% to 0.31 %
Expected dividend yield     0 %
Expected volatility     207.67 %
Expected life     4 to 5 years  

 

For stock options requiring an assessment of value during the year ended December 31, 2019, the fair value of each stock option award was estimated using the Black-Scholes option-pricing model with the following assumptions:

 

Risk-free interest rate     1.47% to 1.85 %
Expected dividend yield     0 %
Expected volatility     133.01% to 171.87 %
Expected life     5 years  
Summary of Stock-based Compensation Costs

A summary of stock-based compensation costs for the years ended December 31, 2020 and 2019 is as follows:

 

   

Years Ended

December 31,

 
    2020     2019  
             
Related parties   $ 480,634     $ 314,631  
Non-related parties     770,715       434,024  
Total stock-based compensation costs   $ 1,251,349     $ 748,655  
Summary of Stock Option Activity Including Options Form of Warrants

A summary of stock option activity, including options issued in the form of warrants, during the years ended December 31, 2020 and 2019 is presented below.

 

    Number of Shares    

Weighted Average

Exercise

Price

    Weighted Average Remaining Contractual Life (in Years)  
                   
Stock options outstanding at December 31, 2018     1,291,667     $ 3.498          
Granted     133,333       6.228          
Exercised                    
Expired     (116,667 )     1.926          
Stock options outstanding at December 31, 2019     1,308,333       3.648          
Granted     200,000       7.140          
Exercised                    
Expired     (33,333 )     3.000          
Stock options outstanding at December 31, 2020     1,475,000     $ 4.136       3.09  
                         
Stock options exercisable at December 31, 2019     1,308,333     $ 3.648          
Stock options exercisable at December 31, 2020     1,325,000     $ 3.796       2.92  
Schedule of Exercise Prices of Common Stock Options Outstanding and Exercisable Including Options Form of Warrants

The exercise prices of common stock options outstanding and exercisable, including options issued in the form of warrants, at December 31, 2020 are as follows:

 

Exercise

Prices

   

Options

Outstanding (Shares)

   

Options

Exercisable (Shares)

 
               
$ 0.720       75,000       75,000  
$ 0.900       50,000       50,000  
$ 0.960       33,333       33,333  
$ 1.200       83,333       83,333  
$ 1.680       66,667       66,667  
$ 3.000       666,667       666,667  
$ 6.000       166,667       166,667  
$ 6.600       50,000       50,000  
$ 7.140       200,000       50,000  
$ 12.000       83,333       83,333  
          1,475,000       1,325,000